Rating Rationale
March 15, 2022 | Mumbai
Lotus Chocolate Company Limited
Ratings upgraded to 'CRISIL BB+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.8 Crore
Long Term RatingCRISIL BB+/Stable (Upgraded from 'CRISIL BB/Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facility of Lotus Chocolate Company Limited (LCCL) to CRISIL BB+/Stable’ from CRISIL BB/Stable’.

 

The upgrade reflects LCCL’s improved business and financial risk profile marked by nil term debt, minimal reliance on external borrowing for working capital requirement and support from the promoters in the form of non-interest bearing unsecured loans. Furthermore, the rollover of Rs 7.4 crore - 10% redeemable cumulative preference shares (RCPS) with the redemption period of 10 years had received NCLT approval in July 2019.

 

Revenue moderated to Rs 48 crore in fiscal 2021 (Fiscal 2020: Rs 70 crore) due to the pandemic induced disruption in manufacturing and supply chain. However, operating margin improved to 5% in fiscal 2021 from 2.24% in fiscal 2020 driven by gross margin (which improved by 375 bps) with the company sourcing raw material from Kerala and Andhra Pradesh through long term contracts compared to sourcing from spot markets earlier. Also realizations for the products were higher in fiscal 2021.

 

Post normalization of business environment, company’s performance has improved substantially with Rs. 60.81 crore of revenue being recorded during the first nine months of fiscal 2022. Gross margins during the period has further improved by 281 bps owing to better realizations leading to operating margin of over 7% for the period.

 

LCCL is expected to exceed Rs 80 crore in revenue for fiscal 2022 driven by steady demand while operating margin would be maintained around 7%.

 

The rating continues to reflect LCCL’s long track record in the cocoa industry and the promoters’ ongoing financial support. These strengths are partially offset by modest scale of operations, low networth and susceptibility to volatility in cocoa bean prices.

Analytical Approach

For arriving at its rating, CRISIL Ratings has considered the standalone business and financial risk profiles of LCCL. Unsecured loans of Rs 11.63 crore (as on March 31, 2021) from promoters have been treated as neither debt nor equity as the loans do not bear interest. Of the Rs 7.4 crore, 10% RCPS with a redemption period of 10 years, issued in fiscal 2019, 75% has been treated as equity and 25% as debt, as these are from the promoters and are expected to remain in the business over the medium term.

Key Rating Drivers & Detailed Description

Strengths:

  • Longstanding presence in the cocoa and chocolate products industry:

LCCL has been in the cocoa and chocolate products industry for 25 years, it has established strong relationship with reputed customers such as Amul (Kaira District Co-operative Milk Producers’ Union Ltd), Mother Dairy Fruit & Vegetable Pvt Ltd, and Parle Products Pvt Ltd.

 

  • Access to need-based financial support from promoters:

The promoters have provided need based support to the company in the past and same is also expected going forward. Unsecured loans from them stand at Rs. 11.63 crore as on March 31, 2021. Hence, despite cash losses in the past, the company has been able to meet capex and incremental working capital requirement without resorting to bank borrowing.

 

Weaknesses:

  • Modest scale of operations:

Despite having commenced operations in 1988, LCCL remains a moderate-sized player in the cocoa and chocolate industry; revenue has been at Rs 55-65 crore over the last 7 fiscals through March 2020. The seasonal nature of key raw material, cocoa beans, and conservative stance towards debt for building cocoa bean reserves in the off-season have resulted in low capacity utilisation. However, with expansion into new product segments and gradual improvement in existing capacity utilisation, revenue is expected to grow at a steady pace over the medium term. Revenues are expected to cross Rs. 80 crore during fiscal 2022. Scale may, nevertheless, remain modest.

 

  • Limited pricing power and susceptibility to volatile cocoa bean prices:

Operating margin is susceptible to volatility in cocoa beans price. This is compounded by inability to fully pass on any cost hike to clients due to intense competition and modest scale. Hence, operating profitability has remained low at 2-4% over the past five fiscals. However, with improvement in realizations, change in method of product sourcing and better operating leverage owing to increasing scale, margins have improved to around 7% during the first nine months of fiscal 2022. However, margins will remain susceptible to input price volatility and limited pricing power.

 

  • Modest financial risk profile:

Financial risk profile is modest marked by low net worth due to accumulated losses in the past. Networth is likely to remain low over the medium term because of modest scale and limited accretion to reserves. However, dependence on external debt is expected to be nominal owing to modest capex and continued funding support from promoters. Hence, interest coverage and net cash accrual to total debt ratios are expected to be healthy at over 10 times and 0.50 times, respectively over the medium term

Liquidity: Adequate

Liquidity is adequate, driven by promoter support which has enabled the company to manage operations and fund losses, nil long term debt obligations and low external debt. Going forward, cash accrual is expected at around Rs 3-4 crore per annum over the medium term against which the company has no term debt obligation. Bank limit utilisation was low at less than 30% for the 12 months through February 2022. Liquidity is likely to remain adequate supported by largely unutilised bank lines and continued promoter support.

Outlook: Stable

CRISIL Ratings believes LCCL will continue to benefit from its long track record in the industry, established relationship with key customers, forthcoming promoter support and low reliance on external debt.

Rating Sensitivity factors

Upward factors

  • Sustained revenue growth of over 10% at margins of over 7% resulting in improved cash generation.
  • Improvement in networth and sustenance of adequate debt protection metrics.

 

Downward factors

  • Steep increase in debt due to large capex or working capital resulting in interest cover of less than 1.5 times and stretch in liquidity.
  • Steep decline in revenues and margins impacting cash generation.
  • Change in stance of promoter support.

About the Company

Incorporated in 1988 and promoted Mr Prakash Pai (managing partner of Puzzolana Machinery Fabricators and his brother, Mr Ananth Pai, LCCL processes cocoa beans into cocoa powder and cocoa butter, and also sells chocolates under the Lotus brand. Head office is in Hyderabad and manufacturing unit in Medak, Andhra Pradesh.

 

In the first nine months of fiscal 2022, net profit after tax was Rs 4.02 crore on net sales of Rs 60.81 crore, against a net profit of Rs 1 crore on net sales of Rs 30 crore ring the previous corresponding period.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

47

70

Profit after tax (PAT)

Rs crore

2

1

PAT margins

%

3.60

1.26

Adjusted debt/adjusted networth

Times

NM

NM

Interest coverage

Times

12.45

8.23

 

-

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size

(Rs Cr)

Complexity

levels

Rating Assigned

with Outlook

NA

Cash Credit

NA

NA

NA

8

NA

CRISIL BB+/Stable

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 8.0 CRISIL BB+/Stable   --   -- 30-12-20 CRISIL BB/Stable 25-09-19 CRISIL BB/Stable CRISIL B+/Stable
      --   --   --   -- 20-03-19 CRISIL B+/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 8 CRISIL BB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Ashik Joy
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Ashik.Joy@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html